County Profile for Clay - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 14,271
Total Cost Reports Filed in 2022 1 Total Births 164
Total Cost Reports Submitted 1 Total Deaths 263
Total Cost Reports Settled 0 Net Population Natural Change -99
Total Cost Reports Reopened 0 Total International Migration -2
Total Cost Reports Ammended 0 Total Domestic Migration 16
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -91

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,525,151 Total Charges 50,443,967
Fixed Assets 1,767,151 Contract Allowance 26,877,527
Other Assets 221,621 Operating Revenue 23,566,440
Total Assets 8,513,923 Operating Expenses 27,913,410
Current Liabilities 1,891,166 Operating Margin -4,346,970
Long Term Liabilities 1,704,334 Other Income 1,992,393
Total Equity 4,918,423 Other Expense 0
Total Liabilities and Equity 8,513,923 Net Profit or Loss -2,354,577

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,810 Revenue per Bed $906,402 Revenue per Person $1,651
Net Margin per Discharge ($5,314) Net Margin per Bed ($167,191) Net Margin per Person ($305)
Net Profit per Discharge ($2,878) Net Profit per Bed ($90,561) Net Profit per Person ($165)
Net Fixed Assets per Discharge $2,160 Net Fixed Assets per Bed $67,967 Net Fixed Assets per Bed $124
Long Term Debt per Discharge $2,084 Long Term Debt per Bed $65,551 Long Term Debt per Person $119
Persons per Discharge 0 Persons per Bed 549
Occupancy Rate 49.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,917 Net Fixed Assets 2,346 Population Estimate 2,133
Total Revenue 1,915 Long Term Liabilities 1,710 Total Patient Discharges 1,523
Net Margin 2,272 Total Patient Beds 1,576
Net Profit or Loss 2,640

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,020,187 4,856,000 1.2397
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 100,101 13 Nursing Administration 91,308
02,03 Captial Related - Movable Equipment 344,797 14 Central Services and Supply 570,543
04 Employee Benefits 2,272,169 15 Pharmacy 1,490,880
05 Administrative and General 3,762,293 16 Medical Records and Medical Library 340,031
06 Maintenance and Repairs 349,591 17 Social Services 178,471
07 Operation of Plant 269,178 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 535,830 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 488,063 20,21,22,23 Education Programs 0
Total General Service Cost Centers 10,793,255

County Profile for Clay - 2022